表5-5累计折现净现金流量表 (单位：万元)
|
年份 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
|
净现金流量 |
-100 |
-80 |
50 |
60 |
70 |
80 |
90 |
|
折现系数I=15% |
|
|
|
|
|
|
|
|
折现净现金流量 |
|
|
|
|
|
|
|
|
累计折现净现金流量 |
|
|
|
|
|
|
|
|
折现系数I=15% |
|
|
|
|
|
|
|
|
折现净现金流量 |
|
|
|
|
|
|
|
|
累计折现净现金流量 |
|
|
|
|
|
|
|
|
|
|||||||